IRIS Accounts Production v21.1.6.35 09632795 director 1.8.19 31.7.20 31.7.20 false true false false true false Fair value model iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure 09632795 2019-07-31 09632795 2020-07-31 09632795 2019-08-01 2020-07-31 09632795 2018-07-31 09632795 2018-08-01 2019-07-31 09632795 2019-07-31 09632795 ns16:EnglandWales 2019-08-01 2020-07-31 09632795 ns15:PoundSterling 2019-08-01 2020-07-31 09632795 ns11:Director1 2019-08-01 2020-07-31 09632795 ns11:PrivateLimitedCompanyLtd 2019-08-01 2020-07-31 09632795 ns11:SmallEntities 2019-08-01 2020-07-31 09632795 ns11:AuditExempt-NoAccountantsReport 2019-08-01 2020-07-31 09632795 ns11:SmallCompaniesRegimeForDirectorsReport 2019-08-01 2020-07-31 09632795 ns11:SmallCompaniesRegimeForAccounts 2019-08-01 2020-07-31 09632795 ns11:FullAccounts 2019-08-01 2020-07-31 09632795 ns11:RegisteredOffice 2019-08-01 2020-07-31 09632795 ns6:CurrentFinancialInstruments 2020-07-31 09632795 ns6:CurrentFinancialInstruments 2019-07-31 09632795 ns6:Non-currentFinancialInstruments 2020-07-31 09632795 ns6:Non-currentFinancialInstruments 2019-07-31 09632795 ns6:ShareCapital 2020-07-31 09632795 ns6:ShareCapital 2019-07-31 09632795 ns6:RevaluationReserve 2020-07-31 09632795 ns6:RevaluationReserve 2019-07-31 09632795 ns6:RetainedEarningsAccumulatedLosses 2020-07-31 09632795 ns6:RetainedEarningsAccumulatedLosses 2019-07-31 09632795 ns6:PlantMachinery 2019-08-01 2020-07-31 09632795 ns6:PlantMachinery 2019-07-31 09632795 ns6:PlantMachinery 2020-07-31 09632795 ns6:PlantMachinery 2019-07-31 09632795 ns6:CurrentFinancialInstruments ns6:WithinOneYear 2020-07-31 09632795 ns6:CurrentFinancialInstruments ns6:WithinOneYear 2019-07-31 09632795 ns6:RevaluationReserve 2019-07-31
REGISTERED NUMBER: 09632795 (England and Wales)















Unaudited Financial Statements

for the Year Ended 31 July 2020

for

Bryn Coch Limited

Bryn Coch Limited (Registered number: 09632795)






Contents of the Financial Statements
for the year ended 31 July 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Bryn Coch Limited

Company Information
for the year ended 31 July 2020







DIRECTOR: P B G O'Dowd





REGISTERED OFFICE: Meryll House
57 Worcester Road
BROMSGROVE
Worcestershire
B61 7DN





REGISTERED NUMBER: 09632795 (England and Wales)





ACCOUNTANTS: Pinfields Limited
Chartered Accountants
Meryll House
57 Worcester Road
Bromsgrove
Worcestershire
B61 7DN

Bryn Coch Limited (Registered number: 09632795)

Balance Sheet
31 July 2020

2020 2019
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 360 480
Investment property 5 5,400,319 3,354,819
5,400,679 3,355,299

CURRENT ASSETS
Debtors 6 48,516 72,027
Cash at bank 578 41
49,094 72,068
CREDITORS
Amounts falling due within one year 7 800,751 756,681
NET CURRENT LIABILITIES (751,657 ) (684,613 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,649,022

2,670,686

CREDITORS
Amounts falling due after more than one
year

8

(48,334

)

-

PROVISIONS FOR LIABILITIES (917,125 ) (528,480 )
NET ASSETS 3,683,563 2,142,206

Bryn Coch Limited (Registered number: 09632795)

Balance Sheet - continued
31 July 2020

2020 2019
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 100 100
Investment property
revaluation reserve 9 4,300,078 2,254,578
Retained earnings (616,615 ) (112,472 )
3,683,563 2,142,206

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2020 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a) ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b) preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 27 May 2021 and were signed by:





P B G O'Dowd - Director


Bryn Coch Limited (Registered number: 09632795)

Notes to the Financial Statements
for the year ended 31 July 2020

1. STATUTORY INFORMATION

Bryn Coch Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 25% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Bryn Coch Limited (Registered number: 09632795)

Notes to the Financial Statements - continued
for the year ended 31 July 2020

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2019 - 3 ) .

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 August 2019
and 31 July 2020 699
DEPRECIATION
At 1 August 2019 219
Charge for year 120
At 31 July 2020 339
NET BOOK VALUE
At 31 July 2020 360
At 31 July 2019 480

Bryn Coch Limited (Registered number: 09632795)

Notes to the Financial Statements - continued
for the year ended 31 July 2020

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 August 2019 3,354,819
Revaluations 2,045,500
At 31 July 2020 5,400,319
NET BOOK VALUE
At 31 July 2020 5,400,319
At 31 July 2019 3,354,819

Fair value at 31 July 2020 is represented by:
£   
Valuation in 2018 2,783,058
Valuation in 2020 2,045,500
Cost 571,761
5,400,319

If the property had not been revalued it would have been included at the following historical cost:

2020 2019
£    £   
Cost 571,761 571,761

The property was valued on Existing Market Value basis on 31 July 2020 by the director .

The director considers his valuation is appropriate having considered a professional valuation of £5,400,000 performed by a qualified RICS registered valuer on 19th April 2018 for the purposes of bank security. A further side letter in May 2020 which increased the valuation by a further £300,000.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Other debtors 48,516 72,027

Bryn Coch Limited (Registered number: 09632795)

Notes to the Financial Statements - continued
for the year ended 31 July 2020

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Bank loans and overdrafts 1,667 -
Trade creditors 327,212 322,323
Amounts owed to group undertakings 337,758 324,915
Taxation and social security 11,606 2,510
Other creditors 122,508 106,933
800,751 756,681

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2020 2019
£    £   
Bank loans 48,334 -

9. RESERVES
Investment
property
revaluation
reserve
£   
At 1 August 2019 2,254,578
Revaluation transfer 2,045,500

At 31 July 2020 4,300,078

10. OTHER FINANCIAL COMMITMENTS

The company has entered into a fixed and floating charge dated 18/06/2018, over all assets of the company in favour of Cambridge & Counties Bank Limited in respect of the amounts owed by Maybrook Investments Limited.

At the balance sheet date the amount owed by Maybrook Investments Limited to Cambridge & Counties Bank Limited was £3,089,286

11. ULTIMATE CONTROLLING PARTY

The controlling party is Maybrook Investments Limited.

Registered office Meryll House, 57 Worcester Road, Bromsgrove, Worcestershire, B61 7DN.

Bryn Coch Limited (Registered number: 09632795)

Notes to the Financial Statements - continued
for the year ended 31 July 2020

12. GOING CONCERN

The directors have considered the period ending 12 months after approving these financial statements. The parent company is prepared to fully support the company financially. Therefore the director has continued to adopt the going concern basis of accounting in preparing these financial statements.