Registered number
03308007
The Shadow Robot Company Limited
Filleted Accounts for the year ended
31 January 2019
The Shadow Robot Company Limited
Registered number: 03308007
Balance Sheet
as at 31 January 2019
Notes 2019 2018
£ £
Fixed assets
Tangible assets 2 164,277 19,940
Current assets
Debtors 3 185,498 133,405
Cash at bank and in hand 1,008,926 183,622
1,194,424 317,027
Creditors: amounts falling due within one year 4 (666,145) (301,098)
Net current assets 528,279 15,929
Total assets less current liabilities 692,556 35,869
Creditors: amounts falling due after more than one year 5 (21,956) (25,255)
Net assets 670,600 10,614
Capital and reserves
Called up share capital 2,737 2,737
Share premium 73,000 73,000
Profit and loss account 594,863 (65,123)
Shareholders' funds 670,600 10,614
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
G R Walker
Director
Approved by the board on 25 October 2019
The Shadow Robot Company Limited
Notes to the Accounts
for the year ended 31 January 2019
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 4 years
Leasehold property over 5 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
2 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 February 2018 - 143,815 143,815
Additions 32,096 167,357 199,453
At 31 January 2019 32,096 311,172 343,268
Depreciation
At 1 February 2018 - 123,875 123,875
Charge for the year 6,419 48,697 55,116
At 31 January 2019 6,419 172,572 178,991
Net book value
At 31 January 2019 25,677 138,600 164,277
At 31 January 2018 - 19,940 19,940
3 Debtors 2019 2018
£ £
Trade debtors - 99,418
Amounts owed by group undertakings and undertakings in which the company has a participating interest 138,627 31,213
Other debtors 46,871 2,774
185,498 133,405
4 Creditors: amounts falling due within one year 2019 2018
£ £
Loans (see note 6 below) 20,527 26,832
Trade creditors 71,460 90,219
Taxation and social security costs 224,671 39,498
Accruals 2,200 2,200
Deferred income 340,300 136,300
Other creditors 6,987 6,049
666,145 301,098
5 Creditors: amounts falling due after one year 2019 2018
£ £
Other creditors 21,956 25,255
6 Other financial commitments 2019 2018
£ £
Total future minimum payments under non-cancellable operating leases 574,570 16,000
7 Related party transactions 2018 2017
£ £
Hugo Elias
Shareholder
Loan made to the company
This loan is interest free with no set repayment date. 903 903
Richard Greenhill
Director and shareholder
Loan made to the company
This loan is interest free with no set repayment date. 4,973 7,974
Nicholas Singer
Director and shareholder
Loan made to the company
This loan is interest free with no set repayment date. 14,651 17,955
20,527 26,832
8 Controlling party
The company was under the control of R Greenhill throughout the current and previous period by virtue of majority ownership of the issued share capital.
9 Other information
The Shadow Robot Company Limited is a private company limited by shares and incorporated in England. Its registered office is:
Unit 31
Spectrum House
32-34 Gordon House Road
London
NW5 1LP
The Shadow Robot Company Limited 03308007 false 2018-02-01 2019-01-31 2019-01-31 VT Final Accounts July 2019 G R Walker No description of principal activity 03308007 core:WithinOneYear 2018-01-31 03308007 core:AfterOneYear 2018-01-31 03308007 core:ShareCapital 2018-01-31 03308007 core:SharePremium 2018-01-31 03308007 core:RetainedEarningsAccumulatedLosses 2018-01-31 03308007 core:AllPeriods 2018-01-31 03308007 2018-02-01 2019-01-31 03308007 bus:PrivateLimitedCompanyLtd 2018-02-01 2019-01-31 03308007 bus:AuditExempt-NoAccountantsReport 2018-02-01 2019-01-31 03308007 bus:Director40 2018-02-01 2019-01-31 03308007 1 2018-02-01 2019-01-31 03308007 2 2018-02-01 2019-01-31 03308007 core:LandBuildings 2018-02-01 2019-01-31 03308007 core:PlantMachinery 2018-02-01 2019-01-31 03308007 countries:England 2018-02-01 2019-01-31 03308007 bus:FRS102 2018-02-01 2019-01-31 03308007 bus:FullAccounts 2018-02-01 2019-01-31 03308007 2019-01-31 03308007 core:WithinOneYear 2019-01-31 03308007 core:AfterOneYear 2019-01-31 03308007 core:ShareCapital 2019-01-31 03308007 core:SharePremium 2019-01-31 03308007 core:RetainedEarningsAccumulatedLosses 2019-01-31 03308007 core:LandBuildings 2019-01-31 03308007 core:PlantMachinery 2019-01-31 03308007 core:AllPeriods 2019-01-31 03308007 2018-01-31 03308007 core:LandBuildings 2018-01-31 03308007 core:PlantMachinery 2018-01-31 iso4217:GBP