Epraise Limited 08778304 false 2018-01-01 2018-12-31 2018-12-31 The principal activity of the company is software development Digita Accounts Production Advanced 6.24.8820.0 Software true 08778304 2018-01-01 2018-12-31 08778304 2018-12-31 08778304 core:RetainedEarningsAccumulatedLosses 2018-12-31 08778304 core:ShareCapital 2018-12-31 08778304 core:CurrentFinancialInstruments 2018-12-31 08778304 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 08778304 core:Goodwill 2018-12-31 08778304 core:FurnitureFittingsToolsEquipment 2018-12-31 08778304 bus:SmallEntities 2018-01-01 2018-12-31 08778304 bus:AuditExemptWithAccountantsReport 2018-01-01 2018-12-31 08778304 bus:FullAccounts 2018-01-01 2018-12-31 08778304 bus:SmallCompaniesRegimeForAccounts 2018-01-01 2018-12-31 08778304 bus:RegisteredOffice 2018-01-01 2018-12-31 08778304 bus:Director1 2018-01-01 2018-12-31 08778304 bus:Director2 2018-01-01 2018-12-31 08778304 bus:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 08778304 core:Goodwill 2018-01-01 2018-12-31 08778304 core:FurnitureFittings 2018-01-01 2018-12-31 08778304 core:FurnitureFittingsToolsEquipment 2018-01-01 2018-12-31 08778304 core:OfficeEquipment 2018-01-01 2018-12-31 08778304 countries:AllCountries 2018-01-01 2018-12-31 08778304 2017-12-31 08778304 core:Goodwill 2017-12-31 08778304 core:FurnitureFittingsToolsEquipment 2017-12-31 08778304 2017-01-01 2017-12-31 08778304 2017-12-31 08778304 core:RetainedEarningsAccumulatedLosses 2017-12-31 08778304 core:ShareCapital 2017-12-31 08778304 core:CurrentFinancialInstruments 2017-12-31 08778304 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 08778304 core:Goodwill 2017-12-31 08778304 core:FurnitureFittingsToolsEquipment 2017-12-31 iso4217:GBP xbrli:pure

Registration number: 08778304

Epraise Limited

Filleted Unaudited Financial Statements

for the Year Ended 31 December 2018

Thompson Jenner LLP
Chartered Accountant
28 Alexandra Terrace
Exmouth
Devon
EX8 1BD

 

Epraise Limited
(Registration number: 08778304)

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Epraise Limited
(Registration number: 08778304)

Company Information

Directors

Mrs L Dunford

Mr B Dunford

Registered office

28 Alexandra Terrace
Exmouth
Devon
EX8 1BD

Accountants

Thompson Jenner LLP
Chartered Accountant
28 Alexandra Terrace
Exmouth
Devon
EX8 1BD

 

Epraise Limited
(Registration number: 08778304)

Balance Sheet as at 31 December 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

-

20,000

Tangible assets

5

3,597

2,796

 

3,597

22,796

Current assets

 

Debtors

6

31,102

26,339

Cash at bank and in hand

 

160,503

134,767

 

191,605

161,106

Creditors: Amounts falling due within one year

7

(119,607)

(122,490)

Net current assets

 

71,998

38,616

Total assets less current liabilities

 

75,595

61,412

Provisions for liabilities

(683)

(531)

Net assets

 

74,912

60,881

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

74,812

60,781

Total equity

 

74,912

60,881

For the financial year ending 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Epraise Limited
(Registration number: 08778304)

Balance Sheet as at 31 December 2018

Approved and authorised by the Board on 2 July 2019 and signed on its behalf by:
 

.........................................

Mr B Dunford
Director

 

Epraise Limited
(Registration number: 08778304)

Notes to the Financial Statements for the Year Ended 31 December 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
28 Alexandra Terrace
Exmouth
Devon
EX8 1BD
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Epraise Limited
(Registration number: 08778304)

Notes to the Financial Statements for the Year Ended 31 December 2018

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

25% straight line basis

Office equipment

33.3% straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Epraise Limited
(Registration number: 08778304)

Notes to the Financial Statements for the Year Ended 31 December 2018

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2017 - 4).

 

Epraise Limited
(Registration number: 08778304)

Notes to the Financial Statements for the Year Ended 31 December 2018

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2018

100,000

100,000

At 31 December 2018

100,000

100,000

Amortisation

At 1 January 2018

80,000

80,000

Amortisation charge

20,000

20,000

At 31 December 2018

100,000

100,000

Carrying amount

At 31 December 2018

-

-

At 31 December 2017

20,000

20,000

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2018

12,886

12,886

Additions

3,929

3,929

Disposals

(2,769)

(2,769)

At 31 December 2018

14,046

14,046

Depreciation

At 1 January 2018

10,090

10,090

Charge for the year

3,128

3,128

Eliminated on disposal

(2,769)

(2,769)

At 31 December 2018

10,449

10,449

Carrying amount

At 31 December 2018

3,597

3,597

At 31 December 2017

2,796

2,796

 

Epraise Limited
(Registration number: 08778304)

Notes to the Financial Statements for the Year Ended 31 December 2018

6

Debtors

2018
£

2017
£

Trade debtors

28,840

24,346

Other debtors

-

1,920

Prepayments and accrued income

2,262

73

Total current trade and other debtors

31,102

26,339

7

Creditors

Creditors: amounts falling due within one year

2018
£

2017
£

Due within one year

Taxation and social security

11,097

19,197

Other creditors

2,030

1,179

Accrued expenses

120

120

Deferred income

106,360

101,994

119,607

122,490