IRIS Accounts Production v17.3.1.106 01779036 Board of Directors 1.5.16 30.4.17 30.4.17 false true false false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure 01779036 2016-04-30 01779036 2017-04-30 01779036 2016-05-01 2017-04-30 01779036 2014-10-31 01779036 2014-11-01 2016-04-30 01779036 2016-04-30 01779036 ns15:EnglandWales 2016-05-01 2017-04-30 01779036 ns14:PoundSterling 2016-05-01 2017-04-30 01779036 ns10:Director1 2016-05-01 2017-04-30 01779036 ns10:PrivateLimitedCompanyLtd 2016-05-01 2017-04-30 01779036 ns10:SmallEntities 2016-05-01 2017-04-30 01779036 ns10:AuditExempt-NoAccountantsReport 2016-05-01 2017-04-30 01779036 ns10:SmallCompaniesRegimeForDirectorsReport 2016-05-01 2017-04-30 01779036 ns10:SmallCompaniesRegimeForAccounts 2016-05-01 2017-04-30 01779036 ns10:AbridgedAccounts 2016-05-01 2017-04-30 01779036 1 2016-05-01 2017-04-30 01779036 ns10:Director3 2016-05-01 2017-04-30 01779036 ns10:Director4 2016-05-01 2017-04-30 01779036 ns10:Director5 2016-05-01 2017-04-30 01779036 ns10:CompanySecretary1 2016-05-01 2017-04-30 01779036 ns10:RegisteredOffice 2016-05-01 2017-04-30 01779036 ns5:CurrentFinancialInstruments 2017-04-30 01779036 ns5:CurrentFinancialInstruments 2016-04-30 01779036 ns5:Non-currentFinancialInstruments 2017-04-30 01779036 ns5:Non-currentFinancialInstruments 2016-04-30 01779036 ns5:ShareCapital 2017-04-30 01779036 ns5:ShareCapital 2016-04-30 01779036 ns5:RetainedEarningsAccumulatedLosses 2017-04-30 01779036 ns5:RetainedEarningsAccumulatedLosses 2016-04-30 01779036 ns5:NetGoodwill 2016-05-01 2017-04-30 01779036 ns5:IntangibleAssetsOtherThanGoodwill 2016-05-01 2017-04-30 01779036 ns5:PlantMachinery 2016-05-01 2017-04-30 01779036 ns5:FurnitureFittings 2016-05-01 2017-04-30 01779036 ns5:MotorVehicles 2016-05-01 2017-04-30


REGISTERED NUMBER: 01779036 (England and Wales)















ABRIDGED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2017

FOR

HEATHERDALE HOLIDAYS (CLARACH BAY)
LIMITED

HEATHERDALE HOLIDAYS (CLARACH BAY)
LIMITED (REGISTERED NUMBER: 01779036)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017










Page

Company Information 1

Abridged Statement of Financial Position 2

Notes to the Financial Statements 4


HEATHERDALE HOLIDAYS (CLARACH BAY)
LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 APRIL 2017







DIRECTORS: Mr T Scarrott
Mr W Barker
Mrs J Scarrott
Mrs H P G Barker



SECRETARY: Mrs J Scarrott



REGISTERED OFFICE: The Holiday Village
Clarach Bay
Aberystwyth
Ceredigion
SY23 3DT



REGISTERED NUMBER: 01779036 (England and Wales)



ACCOUNTANTS: R Pau & Co Limited
Chartered Certified Accountants
12-16 Station Street East
Coventry
West Midlands
CV6 5FJ



BANKERS: HSBC Bank Plc
46 Fore Street
Trowbridge
Wiltshire
BA14 8EL

HEATHERDALE HOLIDAYS (CLARACH BAY)
LIMITED (REGISTERED NUMBER: 01779036)

ABRIDGED STATEMENT OF FINANCIAL POSITION
30 APRIL 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 1 1
Tangible assets 5 2,030,733 1,901,265
2,030,734 1,901,266

CURRENT ASSETS
Stocks 569,560 364,186
Debtors 541,623 508,890
Cash at bank and in hand 309,858 519,487
1,421,041 1,392,563
CREDITORS
Amounts falling due within one year 1,862,250 1,703,490
NET CURRENT LIABILITIES (441,209 ) (310,927 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,589,525

1,590,339

CREDITORS
Amounts falling due after more than one year 556,514 786,064
NET ASSETS 1,033,011 804,275

CAPITAL AND RESERVES
Called up share capital 80,000 80,000
Retained earnings 953,011 724,275
SHAREHOLDERS' FUNDS 1,033,011 804,275

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 April 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 April 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a) ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006
and
(b) preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395
and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as
applicable to the company.

HEATHERDALE HOLIDAYS (CLARACH BAY)
LIMITED (REGISTERED NUMBER: 01779036)

ABRIDGED STATEMENT OF FINANCIAL POSITION - continued
30 APRIL 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

All the members have consented to the preparation of an abridged Statement of Financial Position for the year ended 30 April 2017 in accordance with Section 444(2A) of the Companies Act 2006.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 18 December 2017 and were signed on its behalf by:





Mr W Barker - Director


HEATHERDALE HOLIDAYS (CLARACH BAY)
LIMITED (REGISTERED NUMBER: 01779036)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017


1. STATUTORY INFORMATION

Heatherdale Holidays (Clarach Bay) Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net income from site fees and other associated income, excluding value added tax.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 1984, is being amortised evenly over its estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any
accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machines - 12.5% on cost
Fixtures and fittings - 12.5% on cost
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving
items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent
that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively
enacted by the statement of financial position date.


HEATHERDALE HOLIDAYS (CLARACH BAY)
LIMITED (REGISTERED NUMBER: 01779036)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2017


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of
financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in
which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted
or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are
charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 29 .

4. INTANGIBLE FIXED ASSETS
Totals
£   
COST
At 1 May 2016
and 30 April 2017 1
NET BOOK VALUE

At 30 April 2017 1
At 30 April 2016 1

HEATHERDALE HOLIDAYS (CLARACH BAY)
LIMITED (REGISTERED NUMBER: 01779036)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2017


5. TANGIBLE FIXED ASSETS
Totals
£   
COST
At 1 May 2016 2,911,880
Additions 197,461
At 30 April 2017 3,109,341
DEPRECIATION
At 1 May 2016 1,010,615
Charge for year 67,993
At 30 April 2017 1,078,608
NET BOOK VALUE
At 30 April 2017 2,030,733
At 30 April 2016 1,901,265