5 false false false false false false false false false true false false false false false false No description of principal activity 2019-12-01 Sage Accounts Production Advanced 2020 - FRS102_2019 250,000 250,000 xbrli:pure xbrli:shares iso4217:GBP 07622985 2019-12-01 2020-11-30 07622985 2020-11-30 07622985 2019-11-30 07622985 2018-12-01 2019-11-30 07622985 2019-11-30 07622985 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-12-01 2020-11-30 07622985 core:PlantMachinery 2019-12-01 2020-11-30 07622985 core:FurnitureFittings 2019-12-01 2020-11-30 07622985 bus:OrdinaryShareClass1 2019-12-01 2020-11-30 07622985 bus:OrdinaryShareClass2 2019-12-01 2020-11-30 07622985 bus:Director1 2019-12-01 2020-11-30 07622985 core:WithinOneYear 2020-11-30 07622985 core:WithinOneYear 2019-11-30 07622985 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-11-30 07622985 core:PlantMachinery 2019-11-30 07622985 core:FurnitureFittings 2019-11-30 07622985 core:LandBuildings 2020-11-30 07622985 core:PlantMachinery 2020-11-30 07622985 core:FurnitureFittings 2020-11-30 07622985 core:AfterOneYear 2020-11-30 07622985 core:ShareCapital 2020-11-30 07622985 core:ShareCapital 2019-11-30 07622985 core:RetainedEarningsAccumulatedLosses 2020-11-30 07622985 core:RetainedEarningsAccumulatedLosses 2019-11-30 07622985 core:LandBuildings 2019-11-30 07622985 core:PlantMachinery 2019-11-30 07622985 core:FurnitureFittings 2019-11-30 07622985 bus:Director2 2019-12-01 2020-11-30 07622985 bus:SmallEntities 2019-12-01 2020-11-30 07622985 bus:AuditExemptWithAccountantsReport 2019-12-01 2020-11-30 07622985 bus:FullAccounts 2019-12-01 2020-11-30 07622985 bus:SmallCompaniesRegimeForAccounts 2019-12-01 2020-11-30 07622985 bus:PrivateLimitedCompanyLtd 2019-12-01 2020-11-30 07622985 bus:OrdinaryShareClass1 2020-11-30 07622985 bus:OrdinaryShareClass1 2019-11-30 07622985 bus:OrdinaryShareClass2 2020-11-30 07622985 bus:OrdinaryShareClass2 2019-11-30 07622985 bus:AllOrdinaryShares 2020-11-30 07622985 bus:AllOrdinaryShares 2019-11-30 07622985 core:ComputerEquipment 2019-12-01 2020-11-30 07622985 core:ComputerEquipment 2020-11-30 07622985 core:ComputerEquipment 2019-11-30
COMPANY REGISTRATION NUMBER: 07622985
MTIX LIMITED
FILLETED UNAUDITED FINANCIAL STATEMENTS
30 November 2020
MTIX LIMITED
FINANCIAL STATEMENTS
YEAR ENDED 30 NOVEMBER 2020
Contents
Pages
Balance sheet 1
Notes to the financial statements 2 to 6
MTIX LIMITED
BALANCE SHEET
30 November 2020
2020
2019
Note
£
£
Fixed assets
Tangible assets
6
2,729,778
3,056,331
Current assets
Debtors
7
10,000
23,371
Cash at bank and in hand
40,104
474
------------
------------
50,104
23,845
Creditors: amounts falling due within one year
8
( 6,596,746)
( 6,317,801)
------------
------------
Net current liabilities
( 6,546,642)
( 6,293,956)
------------
------------
Total assets less current liabilities
( 3,816,864)
( 3,237,625)
Creditors: amounts falling due after more than one year
9
( 44,000)
------------
------------
Net liabilities
( 3,860,864)
( 3,237,625)
------------
------------
Capital and reserves
Called up share capital
10
198
198
Profit and loss account
( 3,861,062)
( 3,237,823)
------------
------------
Shareholders deficit
( 3,860,864)
( 3,237,625)
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the profit and loss account has not been delivered.
For the year ending 30 November 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 20 October 2021 , and are signed on behalf of the board by:
P Mistry Director
Company registration number: 07622985
MTIX LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 30 NOVEMBER 2020
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 35 Westgate, Huddersfield, HD1 1PA.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The company has incurred a further loss for the period of £623,239 and the deficit on the balance sheet at 30 November 2020 is £3,860,864. The company is reliant upon the parent company, Avalanche International Corp (t/a MTIX International Inc), and two related companies, DPW Holdings Inc. and Digital Power Corporation, to provide the necessary working capital facilities for it to be able to continue trading. These companies have provided extended credit terms to the company to enable new revenue generating machines to be manufactured and put into use. Based on the company's latest financial forecasts, the directors consider it appropriate to prepare the financial statements on a going concern basis. The financial statements do not include the adjustments that would be required if the company was not able to continue as a going concern due to the withdrawal of or lack of working capital facilities.
Revenue recognition
The turnover shown in the profit and loss account represents amounts invoiced during the year, exclusive of Value Added Tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill and patents
-
20% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initally recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
25% reducing balance
Fixtures and fittings
-
25% reducing balance
Computer equipment
-
33% straight line
Assets under construction are depreciated from the date they are first brought into use.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 5 (2019: 5 ).
5. Intangible assets
Goodwill and patents
£
Cost
At 1 December 2019 and 30 November 2020
250,000
------------
Amortisation
At 1 December 2019 and 30 November 2020
250,000
------------
Carrying amount
At 30 November 2020
------------
At 30 November 2019
------------
6. Tangible assets
Assets under construction
Plant and machinery
Fixtures and fittings
Computer equipment
Total
£
£
£
£
£
Cost
At 1 December 2019 and 30 November 2020
1,755,029
2,318,803
2,144
12,069
4,088,045
------------
------------
------------
------------
------------
Depreciation
At 1 December 2019
1,021,498
848
9,368
1,031,714
Charge for the year
324,326
324
1,903
326,553
------------
------------
------------
------------
------------
At 30 November 2020
1,345,824
1,172
11,271
1,358,267
------------
------------
------------
------------
------------
Carrying amount
At 30 November 2020
1,755,029
972,979
972
798
2,729,778
------------
------------
------------
------------
------------
At 30 November 2019
1,755,029
1,297,305
1,296
2,701
3,056,331
------------
------------
------------
------------
------------
7. Debtors
2020
2019
£
£
Trade debtors
10,000
8,437
Prepayments and accrued income
9,583
VAT recoverable
5,351
------------
------------
10,000
23,371
------------
------------
8. Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
9,447
Trade creditors
56,061
201,298
Amounts owed to group undertakings
2,425,880
2,035,642
Amounts owed to related undertakings
3,863,289
3,839,989
Accruals and deferred income
245,401
222,827
Social security and other taxes
6,115
8,598
------------
------------
6,596,746
6,317,801
------------
------------
9. Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
44,000
------------
------------
10. Called up share capital
Issued, called up and fully paid
2020
2019
No.
£
No.
£
'A' Ordinary shares of £ 1 each
132
132
132
132
'B' Ordinary shares of £ 1 each
66
66
66
66
------------
------------
------------
------------
198
198
198
198
------------
------------
------------
------------
The issued shares are designated as 132 ordinary A shares of £1 each and 66 ordinary B shares of £1 each. The two classes of share rank pari passu in all material respects.
11. Capital commitments
Capital expenditure contracted for but not provided for in the financial statements is as follows:
2020
2019
£
£
Tangible assets
700,000
700,000
------------
------------
12. Related party transactions
At the year end £2,425,880 (2019: £2,035,642) was owed to the parent company, Avalanche International Corp. This loan was unsecured, repayable on demand and currently interest free. At the year end £1,750,375 (2019: £1,750,375) was owed to a related company, Digital Power Corporation. This is unsecured, repayable on demand and currently interest free. £2,112,914 (2019: £2,089,614) was owed to another related company, DPW Holdings Inc. on similar terms. Both these companies have certain common directors with the parent company. The company has traded with these companies during the year on normal commercial terms.
13. Controlling party
There is no one ultimate controlling party of the company.
14. Contingencies
The company has guaranteed and secured certain financial obligations of the parent company.