Registered number
SC581277
Firth of Forth Clinical Limited
Filleted Accounts
31 March 2020
Firth of Forth Clinical Limited
Registered number: SC581277
Balance Sheet
as at 31 March 2020
Notes 2020 2019
£ £
Fixed assets
Intangible assets 3 2,116,268 2,375,000
Tangible assets 4 143,637 195,887
2,259,905 2,570,887
Current assets
Stocks 15,250 15,250
Debtors 5 285,028 176,974
Cash at bank and in hand 1,723 2,910
302,001 195,134
Creditors: amounts falling due within one year 6 (1,011,455) (790,786)
Net current liabilities (709,454) (595,652)
Total assets less current liabilities 1,550,451 1,975,235
Creditors: amounts falling due after more than one year 7 (1,174,849) (1,542,180)
Net assets 375,602 433,055
Capital and reserves
Called up share capital 100 100
Profit and loss account 375,502 432,955
Shareholders' funds 375,602 433,055
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Jagdeep Singh Hans
Director
Approved by the board on 17 September 2020
Firth of Forth Clinical Limited
Notes to the Accounts
for the year ended 31 March 2020
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 20% reducing balance method
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
2 Employees 2020 2019
Number Number
Average number of persons employed by the company 48 45
3 Intangible fixed assets £
Goodwill:
Cost
At 1 April 2019 2,375,000
At 31 March 2020 2,375,000
Amortisation
Provided during the year 258,732
At 31 March 2020 258,732
Net book value
At 31 March 2020 2,116,268
At 31 March 2019 2,375,000
Goodwill is being amortise off over its useful life of 10 years
4 Tangible fixed assets
Plant and machinery
£
Cost
At 1 April 2019 244,859
At 31 March 2020 244,859
Depreciation
At 1 April 2019 48,972
Charge for the year 52,250
At 31 March 2020 101,222
Net book value
At 31 March 2020 143,637
At 31 March 2019 195,887
5 Debtors 2020 2019
£ £
Trade debtors 77,947 77,947
Amounts owed by group undertakings and undertakings in which the company has a participating interest 207,081 -
Other debtors - 99,027
285,028 176,974
Amounts due after more than one year included above - 99,027
6 Creditors: amounts falling due within one year 2020 2019
£ £
Bank loans and overdrafts 135,000 150,000
Trade creditors 38,143 36,286
Accrued expenses - 2,500
Amounts owed to group undertakings and undertakings in which the company has a participating interest 360,789 -
Taxation and social security costs 141,222 117,322
Other creditors 336,301 484,678
1,011,455 790,786
7 Creditors: amounts falling due after one year 2020 2019
£ £
Bank loans 1,174,849 1,542,180
8 Loans 2020 2019
£ £
Creditors include:
Secured bank loans 1,309,849 1,692,180
A bond and floating bank charge is secured over the assets of the company, with the charge created in May 2018.
9 Controlling party
The company was wholly controlled by Kingdom Holding Group Limited, a trading company registered in Scotland under number 492961.
10 Other information
Firth of Forth Clinical Limited is a private company limited by shares and incorporated in Scotland. Its registered office is:
Office 12 Flex Space
Mitchelston Drive
Mitchelston Industrial Estate
Kirkcaldy
KY1 3NB
Firth of Forth Clinical Limited SC581277 false 2019-04-01 2020-03-31 2020-03-31 VT Final Accounts June 2020 release 2 Jagdeep Singh Hans No description of principal activity SC581277 2018-04-01 2019-03-31 SC581277 core:WithinOneYear 2019-03-31 SC581277 core:AfterOneYear 2019-03-31 SC581277 core:ShareCapital 2019-03-31 SC581277 core:RetainedEarningsAccumulatedLosses 2019-03-31 SC581277 2019-04-01 2020-03-31 SC581277 bus:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 SC581277 bus:AuditExempt-NoAccountantsReport 2019-04-01 2020-03-31 SC581277 bus:Director40 2019-04-01 2020-03-31 SC581277 1 2019-04-01 2020-03-31 SC581277 2 2019-04-01 2020-03-31 SC581277 core:Goodwill 2019-04-01 2020-03-31 SC581277 core:PlantMachinery 2019-04-01 2020-03-31 SC581277 countries:England 2019-04-01 2020-03-31 SC581277 bus:FRS102 2019-04-01 2020-03-31 SC581277 bus:FullAccounts 2019-04-01 2020-03-31 SC581277 2020-03-31 SC581277 core:WithinOneYear 2020-03-31 SC581277 core:AfterOneYear 2020-03-31 SC581277 core:ShareCapital 2020-03-31 SC581277 core:RetainedEarningsAccumulatedLosses 2020-03-31 SC581277 core:Goodwill 2020-03-31 SC581277 core:PlantMachinery 2020-03-31 SC581277 2019-03-31 SC581277 core:Goodwill 2019-03-31 SC581277 core:PlantMachinery 2019-03-31 iso4217:GBP xbrli:pure