IRIS Accounts Production Software 00761527 30.10.15 28.10.16 28.10.16 Company accounts Private Limited Company FY true false true false false true false Ordinary 1.00000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure 00761527 2015-10-29 00761527 2016-10-28 00761527 2015-10-30 2016-10-28 00761527 2014-10-30 00761527 2014-10-31 2015-10-29 00761527 2015-10-29 00761527 ns12:England 2015-10-30 2016-10-28 00761527 ns14:PoundSterling 2015-10-30 2016-10-28 00761527 ns7:Director1 2015-10-30 2016-10-28 00761527 ns7:OrdinaryShareClass1 2015-10-30 2016-10-28 00761527 ns7:Director2 2015-10-30 2016-10-28 00761527 ns7:Director3 2015-10-30 2016-10-28 00761527 ns7:Director4 2015-10-30 2016-10-28 00761527 ns7:CompanySecretary 2015-10-30 2016-10-28 00761527 ns7:RegisteredOffice 2015-10-30 2016-10-28 00761527 ns7:EntityAccountantsOrAuditors 2015-10-30 2016-10-28 00761527 ns7:EntityBankers 2015-10-30 2016-10-28 00761527 ns5:LandBuildings ns5:OwnedOrFreeholdTangibleFixedAssets 2015-10-30 2016-10-28 00761527 ns5:PlantMachinery 2015-10-30 2016-10-28 00761527 ns5:FixturesFittings 2015-10-30 2016-10-28 00761527 ns5:MotorVehicles 2015-10-30 2016-10-28 00761527 ns5:ComputerEquipment 2015-10-30 2016-10-28 00761527 ns7:OrdinaryShareClass1 2016-10-28 00761527 ns7:OrdinaryShareClass1 2015-10-29 00761527 ns7:Director2 2015-10-29 00761527 ns7:Director2 2014-10-30 00761527 ns7:Director2 2014-10-31 2015-10-29 00761527 ns7:Director2 2016-10-28 00761527 ns7:Director2 2015-10-29 00761527 ns7:Director3 2015-10-29 00761527 ns7:Director3 2014-10-30 00761527 ns7:Director3 2014-10-31 2015-10-29 00761527 ns7:Director3 2016-10-28 00761527 ns7:Director3 2015-10-29 00761527 ns7:Director4 2015-10-29 00761527 ns7:Director4 2014-10-30 00761527 ns7:Director4 2014-10-31 2015-10-29 00761527 ns7:Director4 2016-10-28 00761527 ns7:Director4 2015-10-29 00761527 ns7:Director1 2015-10-29 00761527 ns7:Director1 2014-10-30 00761527 ns7:Director1 2014-10-31 2015-10-29 00761527 ns7:Director1 2016-10-28 00761527 ns7:Director1 2015-10-29
REGISTERED NUMBER: 00761527 (England and Wales)


















JOHNSON BROS.
COAL FACTORS LIMITED

ABBREVIATED UNAUDITED ACCOUNTS

FOR THE PERIOD

30 OCTOBER 2015 TO 28 OCTOBER 2016






JOHNSON BROS.
COAL FACTORS LIMITED (REGISTERED NUMBER: 00761527)

CONTENTS OF THE ABBREVIATED ACCOUNTS
FOR THE PERIOD 30 OCTOBER 2015 TO 28 OCTOBER 2016










Page

Company Information 1

Abbreviated Balance Sheet 2 to 3

Notes to the Abbreviated Accounts 4 to 8

JOHNSON BROS.
COAL FACTORS LIMITED

COMPANY INFORMATION
FOR THE PERIOD 30 OCTOBER 2015 TO 28 OCTOBER 2016







DIRECTORS: R A Johnson
K Johnson
M Johnson
V H Johnson



SECRETARY: R A Johnson



REGISTERED OFFICE: Bynea House
Ground Floor, East Wing
Heol Y Bwlch, Bynea
Llanelli
SA14 9SU



REGISTERED NUMBER: 00761527 (England and Wales)



ACCOUNTANTS: Gerald Thomas
Chartered Accountants
3 New Mill Court
Swansea Enterprise Park
Swansea
SA7 9FG



BANKERS: Barclays Bank Plc
1-6 Pocketts Wharf
Swansea
SA1 3XL

JOHNSON BROS.
COAL FACTORS LIMITED (REGISTERED NUMBER: 00761527)

ABBREVIATED BALANCE SHEET
28 OCTOBER 2016

2016 2015
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 2 5,905,963 5,905,902
Investments 3 6,900 6,900
5,912,863 5,912,802

CURRENT ASSETS
Stocks 65,805 56,143
Debtors 558,688 591,443
Cash at bank and in hand 170,893 115,831
795,386 763,417
CREDITORS
Amounts falling due within one year 4 2,070,786 879,627
NET CURRENT LIABILITIES (1,275,400 ) (116,210 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,637,463

5,796,592

CREDITORS
Amounts falling due after more than one
year

4

(1,769,015

)

(3,013,294

)

PROVISIONS FOR LIABILITIES (1,564 ) (269 )
NET ASSETS 2,866,884 2,783,029

CAPITAL AND RESERVES
Called up share capital 5 500 500
Revaluation reserve 2,133,768 2,133,768
Profit and loss account 732,616 648,761
SHAREHOLDERS' FUNDS 2,866,884 2,783,029

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the period ended 28 October 2016.

The members have not required the company to obtain an audit of its financial statements for the period ended 28 October 2016 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a) ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b) preparing financial statements which give a true and fair view of the state of affairs of the company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

JOHNSON BROS.
COAL FACTORS LIMITED (REGISTERED NUMBER: 00761527)

ABBREVIATED BALANCE SHEET - continued
28 OCTOBER 2016


The abbreviated accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.


The financial statements were approved by the Board of Directors on 20 November 2017 and were signed on
its behalf by:





V H Johnson - Director


JOHNSON BROS.
COAL FACTORS LIMITED (REGISTERED NUMBER: 00761527)

NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE PERIOD 30 OCTOBER 2015 TO 28 OCTOBER 2016


1. ACCOUNTING POLICIES

Basis of preparation - going concern
The company has made a profit in the period and has net current liabilities and net assets at the
balance sheet date. However the company is reliant upon the support of its bankers and directors. Part
of the financing of the company has been through loan facilities, including loans on interest only terms.
The directors have received no indication from the company's bankers that these loan facilities will not
continue for the foreseeable future and the directors will continue to support the company personally.

Therefore, after making enquiries and considering the uncertainties described above, the directors
have a reasonable expectation that the company has adequate resources to continue in operational
existence for the foreseeable future. For these reasons they continue to adopt the going concern basis
in preparing the financial statements.

Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance
with the Financial Reporting Standard for Smaller Entities (effective January 2015).

Turnover
Turnover is the amount derived from ordinary activities and stated after VAT and other sales taxes.

Revenue recognition
Revenue relates to rental income, insurance income, service charge income and management
charges. Rental income is invoiced in advance. Revenue is recognised evenly over the period to which
it relates. Revenue also includes dilapidation income which is recognised in the period in which the
company obtains the right to the consideration.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Freehold property - 2% on cost
Plant and machinery - 20% on cost
Fixtures and fittings - 10% on cost
Motor vehicles - 25% on cost
Computer equipment - 33% on cost

Stocks
Stocks are stated at the lower of cost and net realisable value. Cost includes purchase price less
discounts where applicable. Net realisable value is based on estimated selling price. Provision is made
for obsolete and slow moving items where appropriate.


JOHNSON BROS.
COAL FACTORS LIMITED (REGISTERED NUMBER: 00761527)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
FOR THE PERIOD 30 OCTOBER 2015 TO 28 OCTOBER 2016


1. ACCOUNTING POLICIES - continued
Taxation
Current tax
Current tax, including UK corporation tax and foreign tax, is provided at amounts expected to be paid
(or recovered) using the tax rates and laws that have been enacted or substantively enacted by the
balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date. Timing differences are differences between the company's taxable profits and
its results as stated in the financial statements that arise from the inclusion of gains and losses in tax
assessments in periods different from those in which they are recognised in the financial statements.

A net deferred tax asset is regarded as recoverable and therefore recognised only to the extent that,
on the basis of all available evidence, it can be regarded as more likely than not that there will be
suitable taxable profits from which the future reversal of the underlying timing differences can be
deducted.

Deferred tax is measured on a non-discounted basis.

Pension costs and other post-retirement benefits
The pension costs charged in the financial statements represent the contributions payable by the
company during the year in accordance with SSAP 24.


Investment properties
Investment properties are included in the balance sheet at their initial cost or open market value, in
accordance with the requirements of the FRSSE. Depreciation is provided only on those properties
which are leasehold and where the unexpired lease term is less than 20 years.

Although this accounting policy is in accordance with the FRSSE it is a departure from the general
requirement of the Companies Act 2006 for all tangible assets to be depreciated. In the opinion of the
directors compliance with the standard is necessary for the financial statements to give a true and fair
view. Depreciation or amortisation is only one of many factors reflected in the annual valuation and the
amount of this which might otherwise have been charged cannot be separately identified or quantified.

Investments
Fixed asset investments are stated at cost less provision for diminution in value.

Provisions
A provision is recognised in the balance sheet when the company has a present legal or constructive
obligation as a result of a past event, it is more likely than not that an outflow of economic benefits will
be required to settle the obligation and the obligation can be estimated reliably. Provisions are not
discounted. Provisions for dilapidations are provided when the company becomes obligated and the
liability can be reliably estimated.

JOHNSON BROS.
COAL FACTORS LIMITED (REGISTERED NUMBER: 00761527)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
FOR THE PERIOD 30 OCTOBER 2015 TO 28 OCTOBER 2016


2. TANGIBLE FIXED ASSETS
Total
£   
COST
At 30 October 2015 6,104,650
Additions 7,548
At 28 October 2016 6,112,198
DEPRECIATION
At 30 October 2015 198,748
Charge for period 7,487
At 28 October 2016 206,235
NET BOOK VALUE
At 28 October 2016 5,905,963
At 29 October 2015 5,905,902

If freehold and investment properties had not been revalued, they would be included at the following
historical cost:

2016 2015
£ £
Cost 3,805,653 3,805,653

Investment properties and freehold property were valued on an open market basis, subject to the
existing leases, by the directors on 28 October 2016. The directors were assisted in this valuation by
reference to an external valuation carried out on certain investment properties by Rowland Jones,
Chartered Surveyors in February 2010 and July 2011, a valuation by Astleys Chartered Surveyors in
June 2011and a valuation by JLL in June 2016.

3. FIXED ASSET INVESTMENTS

Investments (neither listed nor unlisted) were as follows:
2016 2015
£    £   
Other investments 6,900 6,900

4. CREDITORS

The following secured debts are included within creditors:

2016 2015
£    £   
Bank loans 3,130,940 3,113,294

JOHNSON BROS.
COAL FACTORS LIMITED (REGISTERED NUMBER: 00761527)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
FOR THE PERIOD 30 OCTOBER 2015 TO 28 OCTOBER 2016


4. CREDITORS - continued

Creditors include the following debts falling due in more than five years:

2016 2015
£    £   
Repayable by instalments 1,769,015 3,013,294

5. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2016 2015
value: £    £   
500 Ordinary £1 500 500

6. TRANSACTIONS WITH DIRECTORS

The following advances and credits to directors subsisted during the periods ended 28 October 2016
and 29 October 2015:

2016 2015
£    £   
R A Johnson
Balance outstanding at start of period (4,598 ) (29 )
Amounts advanced 54,914 24,460
Amounts repaid (16,710 ) (29,029 )
Balance outstanding at end of period 33,606 (4,598 )

K Johnson
Balance outstanding at start of period (4,290 ) (29 )
Amounts advanced 48,688 24,768
Amounts repaid (17,341 ) (29,029 )
Balance outstanding at end of period 27,057 (4,290 )

M Johnson
Balance outstanding at start of period (1,245 ) (29 )
Amounts advanced 55,898 27,813
Amounts repaid (19,466 ) (29,029 )
Balance outstanding at end of period 35,187 (1,245 )

V H Johnson
Balance outstanding at start of period (6,561 ) (29 )
Amounts advanced 64,651 22,497
Amounts repaid (19,436 ) (29,029 )
Balance outstanding at end of period 38,654 (6,561 )

The loans with directors are not interest bearing and were repaid in full subsequent to the year end.

JOHNSON BROS.
COAL FACTORS LIMITED (REGISTERED NUMBER: 00761527)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
FOR THE PERIOD 30 OCTOBER 2015 TO 28 OCTOBER 2016


7. ULTIMATE CONTROLLING PARTY

There is no single controlling party.